1 / 23



+18 photosLuxury home — 106 NW 12TH Avenue 1-2 · West Moorland · Dania Beach























$799,000
106 NW 12TH Avenue 1-2, Dania Beach, FL 33004
Dania Beach, FL, 33004
— bd · 0 ba · 1,935 sqft
Listed by Realsperity
106 NW 12TH Avenue 1-2, Dania Beach, FL 33004
Listed by Realsperity
Add this home to your tour day
Pick up to 6 homes. Simon confirms times with each listing agent, then sends you the final schedule.
0 of 6 homes in your tour
Estimated monthly payment
$5,756/mo
Income & expenses
2 units| Building totals | Monthly | Annual |
|---|---|---|
| Gross rental income | $6,100 | $73,200 |
| Operating expenses (est.) | $1,742 | $20,903 |
| Net operating income (est.) | $4,358 | $52,297 |
Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.
Yearly rent
$73,200
Property taxes after sale
$9,588
Florida average estimate
Insurance estimate
$3,995
South Florida average insurance estimate
Cap rate — optimistic
7.46%
NOI $59,617/yr
Rent minus taxes, insurance and HOA.
Cap rate — conservative
6.55%
NOI $52,297/yr
Also minus 10% for vacancy, repairs and management.
Cash flow with a loan
Conservative net operating income minus a 30-year loan payment at the price tested above.
Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.
Know your costs before you buy
Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.
Estimated monthly payment $5,756/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.
Cash to close includes the down payment, lender and title costs, taxes, insurance prepayments and escrow deposits. Editable estimate only.
Insurance and flood: AE · verify insurance quotes before buying.
About this home
Find similar homesOffers Welcome! Thoughtfully and completely remodeled duplex with Efficiency situated in the community of Dania Beach, Florida. This one-story offers 1,935 square feet of finished living space, providing ample room for comfortable living and entertaining. The duplex with extra room configuration presents a wonderful opportunity for investors or owner-occupants seeking a practical residential investment in this established area. Located in Dania Beach, this property offers convenient access to the amenities and conveniences the region has to offer. This is an excellent opportunity to own a solid income producing property that generates $6100 per month with a Gross Cap Rate of 9%
Why we flagged this one
A transparent review of current MLS facts—not a paid placement.
119 days on market
Longer time on market usually means the seller is more open to negotiating on price and terms.
Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.
Property Details
Dogs
Welcome here
Cats
Welcome here
Your costs (est.)
≈ $5,756/mo
106 NW 12TH Avenue 1-2, Dania Beach, FL 33004 · Dania Beach
Location
106 NW 12TH Avenue 1-2, Dania Beach, FL 33004
What buyers ask about this home
What are the estimated monthly carrying costs at 106 NW 12TH Avenue 1-2, Dania Beach, FL 33004?+
Property tax (after sale): $1,275/month est.; homeowners insurance: $335/month est.; HOA: $0/month. Fixed ownership costs before a mortgage: $1,610/month est. Principal and interest: $4,146/month; PMI: $0/month. Total for the payment scenario shown: $5,756/month est. Flood insurance is not included. Estimate only, not guaranteed. Verify before you buy or sell.
Will property taxes go up after I buy 106 NW 12TH Avenue 1-2, Dania Beach, FL 33004?+
Usually yes. In Florida the assessed value resets to market value in the year after a sale, so the seller's current tax bill is rarely what a new owner pays. Budget roughly 1.8–2.0% of the purchase price annually until you file for homestead exemption and the Save Our Homes cap (or the 10% non-homestead cap) starts limiting increases.
Does 106 NW 12TH Avenue 1-2, Dania Beach, FL 33004 need flood insurance, and what drives the premium?+
Most of Dania Beach sits in a FEMA flood zone, and lenders require flood coverage in high-risk zones. Premiums are driven by elevation certificate, flood zone, roof age and shape, and whether the home has impact windows or accordion shutters. Ask for the current declarations page, the four-point inspection and wind mitigation report early — they set your real cost of ownership.
What should an inspection focus on for a home like 106 NW 12TH Avenue 1-2, Dania Beach, FL 33004?+
In coastal South Florida, prioritize roof age and permit history, whether windows and doors are impact-rated, the seawall and dock condition on waterfront lots, drainage and elevation, plumbing type (cast iron and polybutylene are common in homes of this era), and any open or expired permits with the city. These items, not cosmetics, drive both price and insurability.
Is there room to negotiate on 106 NW 12TH Avenue 1-2, Dania Beach, FL 33004?+
This listing has been on the market 119 days. Leverage comes from days on market, price history, comparable closed sales and the seller's motivation — not from a fixed percentage. I pull the full history and the true comps before we write, so the offer is built on what the property is actually worth today. Call or text (954) 562-1798 for that analysis.
Neighborhood & Commute
Located in Dania Beach, this property offers the South Florida lifestyle — warm-weather living year-round with easy access to the Atlantic coast, A-rated schools, and major business centers.
Approximate Drive Times
Drive times are estimates based on straight-line distance at typical South Florida traffic speeds. Actual times vary with traffic and routing.
Assigned schools for this address
Zone boundaries published by Broward County Public Schools.
Other options for this address
ST. Thomas Aquinas High School
High school · Private · Catholic · Grades 9–12 · Fort Lauderdale
Sheridan Hills Christian School
Pre-K & Kindergarten · Private · Christian · Grades PK–12 · Hollywood
Guidepost Montessori At Hollywood Beach
Pre-K & Kindergarten · Private · Grades PK–12 · Hollywood
Guidepost Montessori At Hollywood Beach
Pre-K & Kindergarten · Private · Grades PK–12 · Hollywood
School assignment is set by the district and can change. Always confirm the zoned school with the district before you buy.

125 NW 12th Avenue, Dania Beach, FL 33004
Listed by RE/MAX Consultants Realty 1
WEST MOORLAND
$600,000
View details
711 NW 8th Avenue, Dania Beach, FL 33004
Listed by RE/MAX 5 Star Realty
ANDERSONS SUB-SUB OF TRAC
3 bd · 3 ba · 1,970 sq ft
$729,900
View details
222 NW 14th Way, Dania Beach, FL 33004
Listed by Jason Mitchell Real Estate Flo
SUN GARDENS FIRST ADD
$475,000
View details
218 NW 8TH Avenue 1-2, Dania Beach, FL 33004
Listed by XYZ Homes Realty LLC
TOWN OF MODELO (DANIA) B-49
972 sq ft
$449,000
View details
217 NW 6th Avenue NW, Dania Beach, FL 33004
Listed by Real Property Executives,LLC
TOWN OF MODELO (DANIA) B-49
3 bd · 2 ba · 1,505 sq ft
$480,000
View details
222 SW 3rd Terrace, Dania Beach, FL 33004
Listed by Barr Agency Real Estate
MODELO PARK
3 bd · 2 ba · 1,700 sq ft
$665,000
View details