Luxury condo — 1135 103rd Street 203 · Bay Harbor Islands · Bay Harbor Islands
South Florida Luxury Living
Property Magazine
Your home in print
A magazine dedicated to 1135 103rd Street 203, Bay Harbor Islands, FL 33154
A photo-rich, always-current edition with the home’s details, neighborhood lifestyle, assigned and nearby schools, ownership planning, and applicable waterfront guidance.
Open property magazine$1,980,000
1135 103rd Street 203, Bay Harbor Islands, FL 33154
Bay Harbor Islands, FL, 33154
Listed by BRG International , LLC
1135 103rd Street 203, Bay Harbor Islands, FL 33154
Listed by BRG International , LLC
Add this home to your tour day
Pick up to 6 homes. Simon confirms times with each listing agent, then sends you the final schedule.
0 of 6 homes in your tour
Know your costs before you buy
Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.
Estimated Monthly Payment
20% down · 6.75% interest · 30-year loan
Principal, interest, taxes and insurance, HOA. Property Tax (after sale). Estimated; not a lender quote.
- Principal & interest
- $10,274/mo
- Property tax (after sale) est.
- $2,256/mo
- Homeowners insurance est.
- $769/mo
- HOA
- $5,765/mo
Estimate only, not guaranteed. Verify before you buy or sell.
Cash to close
1135 103rd Street 203, Bay Harbor Islands, FL 33154
Estimated cash to close est.
$431,994.67
Down payment plus Florida taxes, title, lender and prepaid costs.
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Loan amount (calculated): $1,584,000.00
Current site planning rate. Rate does not change the taxes or fees below. Prepaid interest is not included.
Edit closing costs & prepaids
Assumes both policies cover identical land and dates, with loan coverage within owner coverage—even if the seller pays owner title. Minimum lender premium $25. Turn off if not eligible. Endorsement allowance defaults to one $25 endorsement; actual requirements and premiums vary (Florida 69O-186.005).
Appraisal starts at $650. Waterfront and luxury homes may require a higher fee; confirm with your lender.
Tax uses existing ZIP estimates (after sale); insurance uses existing site estimates. Edit with your quote. If HOA insurance is included, confirm separate unit-owner coverage. Missing HOA costs are excluded—not assumed zero.
Estimated cash to close est.
$431,994.67
- Down payment est.
- $396,000.00
- Mortgage note documentary stamps est.
- $5,544.00
- Mortgage intangible tax est.
- $3,168.00
- Lender’s title insurance est.
- $25.00
- Lender title endorsements est.
- $25.00
- Lender fees est.
- $1,500.00
- Appraisal est.
- $650.00
- Owner’s title insurance est.
- $7,525.00
- Title search & examination est.
- $125.00
- Municipal lien search est.
- $150.00
- Settlement / closing fee est.
- $450.00
- County recording (deed) est.
- $30.00
- County recording (mortgage) est.
- $120.00
- Inspection, wind mitigation & 4-point est.
- $900.00
- Survey est.
- $500.00
- Property tax escrow (2 months, after sale) est.
- $4,512.00
- Insurance escrow (2 months) est.
- $1,538.67
- First-year insurance premium est.
- $9,232.00
- HOA / condo contribution or transfer est.
- Not provided
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Mortgage stamps: $0.35 per $100 or fraction. Intangible tax: 0.2% of loan. Title uses Florida 69O-186.003 base rates. Assumes 2 months of tax/insurance escrow for financed purchases plus first-year insurance; cash purchases have no lender escrow.
Before deposits and credits. Prepaid interest and other contract costs are not included. Discounts and title endorsements must be confirmed by the title company. Title search, municipal lien search, settlement and recording are pass-through title company charges for cash and financed buyers alike; the municipal lien search is priced by each city and can run higher (e.g. Boca Raton $150, Coral Gables $220).
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Insurance & flood
- Flood zone (FEMA)
- Zone AEFlood insurance required
- Homeowners insurance est.
- $769 / month
Flood insurance is required with a federally backed mortgage (FHA, VA, USDA, or a conventional loan from a federally regulated lender). The monthly insurance estimate above does not include flood insurance — see "Show details" for the flood rules and the official FEMA map.
Source: FEMA National Flood Hazard Layer · Date checked: Oct 22, 2026
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
Flood zone: AE
High-risk mapped flood area (1% annual chance of flooding).
Source: FEMA National Flood Hazard Layer · Date checked: Oct 22, 2026
- Roof type
- Not provided —
- Roof year
- 2024 (assumed from year built)
- Impact windows / doors
- Impact Glass (Partial)
- Shutters
- Not provided —
- Window features
- Impact Glass (Partial)
- Year built
- 2024
Homeowners insurance: $769 / month est.
- Annual premium est.
- $8,927
- Fees & taxes est.
- $305
- Annual total est.
- $9,232
- Likely range est.
- $7,847–$11,078
- Dwelling coverage est.
- $864,377
- Other structures est.
- $17,288
- Personal property est.
- $172,875
- Loss of use est.
- $86,438
- Hurricane deductible (2%) est.
- $17,288
Based on the listing: 2,333 sq ft · built 2024 · 8 stories · roof from 2024 · luxury finish level.
Dwelling coverage uses living area × county rebuilding cost. Selling price and land value are not included. The monthly estimate includes fees and applicable taxes.
Broward inland rates were calibrated against two supplied policies; other county and coastal rates have not yet been calibrated against real quotes.
Assumed where the listing is silent: concrete-block construction · coastal rating band · gable roof · 2% hurricane deductible · admitted carrier; no surplus-lines tax. A newer roof, a hip roof shape, or a higher deductible can lower the premium; frame construction can raise it.
Educational estimate only, not an insurance quote. Actual premiums depend on the carrier, inspections, discounts, and underwriting. Flood insurance not included. Simon Gedz is a Realtor, not a licensed insurance agent.
Special Flood Hazard Area. With a federally backed mortgage (FHA, VA, USDA, or a conventional loan from a federally regulated lender), flood insurance is required.
The FEMA map is a strong indication, not the final answer: your lender orders its own flood zone determination. Cash buyers are not required to carry flood insurance, but on the water it is strongly recommended.
Florida rule: by 2027, Citizens policyholders must carry flood insurance even outside a flood zone, unless the Citizens policy excludes wind coverage. The FEMA map does not show this.
How flood insurance is priced (FEMA Risk Rating 2.0)
Flood insurance is priced home by home, so two neighbors on the same canal can pay very different amounts. Premiums depend on the home's elevation (first-floor height above the expected flood level), distance to water (ocean, Intracoastal, canal or river), the type of flood risk (storm surge, heavy rain or river overflow), the cost to rebuild, the foundation and construction type, and past flood claims on the property.
Federal flood insurance (NFIP) pays at most $250,000 for the building and $100,000 for contents. A luxury waterfront home needs private flood insurance or an "excess flood" policy on top.
Before an offer: pull the official FEMA flood map (FIRMette), ask the seller for an elevation certificate (it largely decides the price), ask whether the seller's existing NFIP policy can be transferred to you (sometimes at a lower rate), and have an insurance agent check prior flood claims (CLUE report). New NFIP policies usually have a 30-day wait before they take effect — don't leave it until the week of closing.
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
About This Property
Find similar homesUnit 203 at Onda Residences — a unique 2,333 SF garden residence in one of Bay Harbor Islands' most coveted new developments. The floor plan features three large bedrooms, 3.5 bathrooms, plus den across a wide-open living area that reads more like a home than a condominium. Impact-resistant glass throughout. The garden positioning gives this unit something rare in a waterfront condominium: the feel of a home — direct ground-level connection, natural light from multiple exposures, lush tropical landscaping framing every window, and a sense of privacy that upper-floor units do not offer. Steps from the building's fitness center and spa without taking an elevator. Fully accessorized Snaidero kitchen with Miele appliances. Italian marble bathrooms with wood cabinetry. Italian porcelain flooring throughout. Onda is a premier 41-unit building with rooftop pool and summer kitchen, private marina with 15 slips and direct ocean access via Haulover Inlet, gym and spa, 24-hour valet and security, and landscape by Enzo Enea. This is the best value per square foot in the building — with a floor plan and garden setting that few residences here can match. Available for occupancy August 1, 2026. Steps from Bal Harbour Shops and the beach. No showings on Saturdays. ONDA RESIDENCES – UNIT 203 | GARDEN RESIDENCE | BAY HARBOR ISLANDSUnit 203 is one of the rare garden residences at Onda, a boutique collection of just 41 homes completed in 2024 in the heart of Bay Harbor Islands. With 2,333 SF of interior living space, three bedrooms, three full and one half bathrooms, plus a den, this residence offers the scale and flow of a single-family home with the services and security of a full-amenity waterfront building.THE RESIDENCEThe open layout brings the living and dining areas together into one generous, light-filled space designed for both everyday living and entertaining. The garden-level position is what sets this home apart: a direct ground-level connection to the outdoors, natural light from multiple exposures, and lush tropical landscaping framing every window. It delivers a sense of privacy and calm that upper-floor units simply cannot replicate. Impact-resistant glass is installed throughout.KITCHENA fully equipped Snaidero kitchen from Italy, outfitted with a complete Miele appliance package, combines clean European design with professional-grade performance.BEDROOMS & BATHSAll bedrooms are generously sized. The primary suite is on the ground level and features a bath with dual sinks and a separate tub and shower. All bathrooms are finished in Italian marble with warm wood cabinetry. The den is ideal as a home office, library, or media room, and a dedicated laundry/utility room adds everyday convenience.FINISHESItalian stone and porcelain flooring throughout, impact glass, and a refined, neutral palette create a timeless backdrop ready for any design vision.PARKINGTwo assigned parking spaces in the building's secured garage, with 24-hour valet service.BUILDING AMENITIES- Private marina with 15 boat slips and direct ocean access via Haulover Inlet- Rooftop pool and summer kitchen with sweeping bay and city views- Fitness center and spa, just steps from the residence with no elevator needed- 24-hour valet, doorman and security- Secured lobby, elevators and garage- Landscape design by renowned Swiss designer Enzo EneaLOCATIONBay Harbor Islands is one of Miami-Dade's most sought-after addresses: an intimate, walkable island town known for its tree-lined streets, top-rated public schools, and quiet residential character. Onda puts you moments from the world-class shopping and dining of Bal Harbour Shops, the beach, and the restaurants and cafés of Kane Concourse. Downtown Miami, Miami Beach, Aventura and Fort Lauderdale are all within easy reach, and both MIA and FLL airports are a convenient drive.WHY THIS HOMEGarden residences are among the most limited offerings at Onda. This unit pairs one of the building's most livable floor plans with a private, landscaped setting and boating access to the Atlantic, offering exceptional value per square foot within the building. A turnkey opportunity in a brand-new boutique building in one of South Florida's premier island communities.
Building health
- Building
- Bay Harbor Islands· MLS
- Year built
- 2024· MLS
- Stories
- 8· MLS
- Units
- Not provided —
- Milestone inspection
- Not provided —
- Milestone date
- Not provided —
- SIRS
- Not provided —
- SIRS date
- Not provided —
- Special assessments
- Not provided —
- Assessment amount
- Not provided —
- Assessment purpose
- Not provided —
- Assessment due date
- Not provided —
- Reserves
- Not provided —
- Minimum lease term
- Not provided —
- Rentals per year
- Not provided —
- Pet rules
- Yes, Pet Restrictions Possible· MLS
- Age restriction (55+)
- Not provided —
- HOA fee
- $5,765 / month · billed Monthly· MLS
Last updated Not provided, source: MLS remarks —
Always review the association's milestone inspection report, SIRS, budget and the last 24 months of board minutes before you buy.
Property Details

Dogs
Welcome here

Cats
Welcome here
1135 103rd Street 203, Bay Harbor Islands, FL 33154 · Bay Harbor Islands
Location
1135 103rd Street 203, Bay Harbor Islands, FL 33154
Dock & Draft Match™
Dock / slip — ask about dock
Boat fit not verified. Confirm dock length, depth, bridges and ocean access before buying.
What buyers ask about this home
What are the estimated monthly carrying costs at 1135 103rd Street 203, Bay Harbor Islands, FL 33154?+
Property tax (after sale): $2,256/month est.; homeowners insurance: $769/month est.; HOA: $5,765/month. Fixed ownership costs before a mortgage: $8,790/month est. Principal and interest: $10,274/month; PMI: $0/month. Total for the payment scenario shown: $19,064/month est. Flood insurance is not included. Estimate only, not guaranteed. Verify before you buy or sell.
Will property taxes go up after I buy 1135 103rd Street 203, Bay Harbor Islands, FL 33154?+
Usually yes. In Florida the assessed value resets to market value in the year after a sale, so the seller's current tax bill is rarely what a new owner pays. Budget roughly 1.8–2.0% of the purchase price annually until you file for homestead exemption and the Save Our Homes cap (or the 10% non-homestead cap) starts limiting increases.
Does 1135 103rd Street 203, Bay Harbor Islands, FL 33154 need flood insurance, and what drives the premium?+
Most of Bay Harbor Islands sits in a FEMA flood zone, and lenders require flood coverage in high-risk zones. Premiums are driven by elevation certificate, flood zone, roof age and shape, and whether the home has impact windows or accordion shutters. Ask for the current declarations page, the four-point inspection and wind mitigation report early — they set your real cost of ownership.
What should I check about the association before buying 1135 103rd Street 203, Bay Harbor Islands, FL 33154?+
For a Florida condo, review the milestone structural inspection and the Structural Integrity Reserve Study, current reserve balances, any pending or recently voted special assessment, the association's insurance and its litigation history. Ask how many units are owner-occupied and whether the lender will approve the building — a poorly funded association is the single biggest hidden cost in a condo purchase.
Can 1135 103rd Street 203, Bay Harbor Islands, FL 33154 be rented out?+
Rental rules are set by the association's documents, not the MLS. Many Bay Harbor Islands luxury buildings limit leases to once or twice a year with a minimum term and require board approval and an application fee. Request the declaration and rules before your inspection period ends if rental income matters to your plan.
Is there room to negotiate on 1135 103rd Street 203, Bay Harbor Islands, FL 33154?+
This listing has been on the market 5 days. Leverage comes from days on market, price history, comparable closed sales and the seller's motivation — not from a fixed percentage. I pull the full history and the true comps before we write, so the offer is built on what the property is actually worth today. Call or text (954) 562-1798 for that analysis.
Neighborhood & Commute
Located in Bay Harbor Islands, this property offers the South Florida lifestyle — warm-weather living year-round with easy access to the Atlantic coast, A-rated schools, and major business centers.
Approximate Drive Times
Drive times are estimates based on straight-line distance at typical South Florida traffic speeds. Actual times vary with traffic and routing.
Assigned schools for this address
Ruth K. Broad Bay Harbor K-8 Center
Elementary · 0.6 mi from this home · 1155 93Rd St, Bay Harbor Islands
Nautilus Middle
Middle school
North Miami Beach Senior High
High school · 3.7 mi from this home · 1247 Ne 167Th St, North Miami Beach
Zone boundaries published by Miami-Dade County Public Schools.
Other options for this address
Mater Biscayne Academy North Miami Elementary School
Elementary · Charter · Grades PK–5 · North Miami
Chabad Lubavitch Russian Center Of S Fl Inc
Elementary · Private · Jewish · Grades PK–K · Sunny Isles Beach
Mater Biscayne Academy North Miami Middle School
Middle school · Charter · Grades 6–8 · North Miami
Yeshiva Toras Chaim Toras Emes Rohr Middle School
Middle school · Private · Jewish · Grades 6–8 · North Miami Beach
Advance Christian Academy
Pre-K & Kindergarten · Private · Christian · Grades K–12 · North Miami
Archdiocese Of Miami Virtual Catholic School
Pre-K & Kindergarten · Private · Catholic · Grades K–12 · Miami Shores
School assignment is set by the district and can change. Always confirm the zoned school with the district before you buy.
9901 W Bay Harbor Drive 503, Bay Harbor Islands, FL 33154
Listed by Unique International Properties
Alana Bay Harbor Dr
3 bd · 4 ba · 1,662 sq ft
$2,050,000
View details9901 W Bay Harbor Drive 303, Bay Harbor Islands, FL 33154
Listed by Fortune International Realty
Bay Harbor Islands
3 bd · 4 ba · 1,662 sq ft
$1,639,900
View details1170 101st Street 601, Bay Harbor Islands, FL 33154
Listed by The Keyes Company
BAY HARBOUR ISLAND
2 bd · 3 ba · 1,828 sq ft
$1,400,000
View details1160 101st Street 401, Bay Harbor Islands, FL 33154
Listed by Compass Florida, LLC
BAY HARBOR ISLAND
3 bd · 4 ba · 2,503 sq ft
$2,590,000
View details1125 97th Street 501, Bay Harbor Islands, FL 33154
Listed by Compass Florida, LLC
BAY HARBOR ISLAND
2 bd · 3 ba · 2,123 sq ft
$2,150,000
View details1150 102nd Street 406, Bay Harbor Islands, FL 33154
Listed by Prado International R.E. Group
LE JARDIN HOUSE CONDO
2 bd · 3 ba · 1,211 sq ft
$1,030,000
View details