1 / 45



+40 photosLuxury home — 235-237 SW 12th Street · North Hollywood · Dania Beach













































$899,000
235-237 SW 12th Street, Dania Beach, FL 33004
Dania Beach, FL, 33004
— bd · — ba · 2,548 sqft
Listed by Brickell Brokers LLC
235-237 SW 12th Street, Dania Beach, FL 33004
Listed by Brickell Brokers LLC
Add this home to your tour day
Pick up to 6 homes. Simon confirms times with each listing agent, then sends you the final schedule.
0 of 6 homes in your tour
Estimated monthly payment
$6,634/mo
Income & expenses
2 units| Building totals | Monthly | Annual |
|---|---|---|
| Gross rental income | $813 | $9,750 |
| Operating expenses (est.) | $1,355 | $16,258 |
| Net operating income (est.) | $-542 | $-6,508 |
Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.
Yearly rent
$9,750
Property taxes after sale
$10,788
Florida average estimate
Insurance estimate
$4,495
South Florida average insurance estimate
Cap rate — optimistic
-0.62%
NOI $-5,533/yr
Rent minus taxes, insurance and HOA.
Cap rate — conservative
-0.72%
NOI $-6,508/yr
Also minus 10% for vacancy, repairs and management.
Cash flow with a loan
Conservative net operating income minus a 30-year loan payment at the price tested above.
Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.
Know your costs before you buy
Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.
Estimated monthly payment $6,634/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.
Cash to close includes the down payment, lender and title costs, taxes, insurance prepayments and escrow deposits. Editable estimate only.
Insurance and flood: Zone not provided · verify insurance quotes before buying.
About this home
Find similar homesCASH COW IN DANIA BEACH! Offered at $899,000 with owner-reported gross income of $9,750/month ($117,000/year). Originally 2 units, now arranged as 4 rental spaces PLUS an income-producing camper included in the sale!235: 2BR/1BA with service entrance and a patio ideal for outdoor entertaining—$2,500/month.237 A: 2BR/1BA with a private patio; tenant pays utilities—$2,450/month.237 B: Efficiency with a walk-in closet—$1,500/month.237 C: Newly updated 2BR/1BA with a new kitchen and bathroom—$2,250/month.Camper: Connected to water and electricity—$1,050/month.All four rental spaces have in-unit washers and dryers! AC centrals or split. Reported annual expenses of $23,400 leave $93,600 before vacancy, repairs, reserves, additional management and debt service, indicating a 10.41% cap rate at asking price if all current rents continue.Additional conversions are unauthorized. Buyer to verify permitted uses, camper rental status, leases, income and expenses.
Property Details
Your costs (est.)
≈ $6,634/mo
235-237 SW 12th Street, Dania Beach, FL 33004 · Dania Beach
Location
235-237 SW 12th Street, Dania Beach, FL 33004
What buyers ask about this home
What are the estimated monthly carrying costs at 235-237 SW 12th Street, Dania Beach, FL 33004?+
Property tax (after sale): $1,435/month est.; homeowners insurance: $535/month est.; HOA: $0/month. Fixed ownership costs before a mortgage: $1,970/month est. Principal and interest: $4,665/month; PMI: $0/month. Total for the payment scenario shown: $6,634/month est. Flood insurance is not included. Estimate only, not guaranteed. Verify before you buy or sell.
Will property taxes go up after I buy 235-237 SW 12th Street, Dania Beach, FL 33004?+
Usually yes. In Florida the assessed value resets to market value in the year after a sale, so the seller's current tax bill is rarely what a new owner pays. Budget roughly 1.8–2.0% of the purchase price annually until you file for homestead exemption and the Save Our Homes cap (or the 10% non-homestead cap) starts limiting increases.
Does 235-237 SW 12th Street, Dania Beach, FL 33004 need flood insurance, and what drives the premium?+
Most of Dania Beach sits in a FEMA flood zone, and lenders require flood coverage in high-risk zones. Premiums are driven by elevation certificate, flood zone, roof age and shape, and whether the home has impact windows or accordion shutters. Ask for the current declarations page, the four-point inspection and wind mitigation report early — they set your real cost of ownership.
What should an inspection focus on for a home like 235-237 SW 12th Street, Dania Beach, FL 33004?+
In coastal South Florida, prioritize roof age and permit history, whether windows and doors are impact-rated, the seawall and dock condition on waterfront lots, drainage and elevation, plumbing type (cast iron and polybutylene are common in homes of this era), and any open or expired permits with the city. These items, not cosmetics, drive both price and insurability.
Is there room to negotiate on 235-237 SW 12th Street, Dania Beach, FL 33004?+
This listing has been on the market 47 days. Leverage comes from days on market, price history, comparable closed sales and the seller's motivation — not from a fixed percentage. I pull the full history and the true comps before we write, so the offer is built on what the property is actually worth today. Call or text (954) 562-1798 for that analysis.
Neighborhood & Commute
Located in Dania Beach, this property offers the South Florida lifestyle — warm-weather living year-round with easy access to the Atlantic coast, A-rated schools, and major business centers.
School assignment is set by the district and can change. Always confirm the zoned school with the district before you buy.

4120 S Oak Place, Dania Beach, FL 33314
Listed by United Realty Group Inc
OAKS PLACE
4 bd · 4 ba · 1,818 sq ft
$699,000
View details
4932 Windward Way 1301, Dania Beach, FL 33312
Listed by Atlantic Pearl Realty, Inc.
VILLAS AT HARBOR ISLES CO
3 bd · 3 ba · 1,382 sq ft
$399,000
View details
1024 SE 5th Avenue 308, Dania Beach, FL 33004
Listed by EXP Realty LLC
MEADOWBROOK LAKES CONDO
2 bd · 2 ba · 1,144 sq ft
$275,000
View details
811 SE 4th Avenue C106, Dania Beach, FL 33004
Listed by Compass Florida, LLC
CHATEAU DE VILLE CONDO
2 bd · 2 ba · 1,037 sq ft
$275,000
View details
111 SE 3rd Avenue 502, Dania Beach, FL 33004
Listed by Florida One Realty
MEADOWBROOK LAKES VIEW CO
2 bd · 2 ba · 1,190 sq ft
$259,000
View details
321 SE 3rd 405, Dania Beach, FL 33004
Listed by United Realty Group Inc
MEADOWBROOKS LAKES
2 bd · 2 ba · 1,190 sq ft
$249,000
View details