luxury

$749,000

2434 Polk Street, Hollywood, FL 33020

Hollywood, FL, 33020

— bd · 0 ba · 1,265 sqft

Listed by Keller Williams Capital Realty

Estimated monthly payment

$5,469/mo

Income & expenses

Building totalsMonthlyAnnual
Gross rental income$7,600$91,200
Operating expenses (est.)$1,821$21,853
Net operating income (est.)$5,779$69,347

Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.

Yearly rent

$91,200

Property taxes after sale

$8,988

Florida average estimate

Insurance estimate

$3,745

South Florida average insurance estimate

$749,000
$599,200 (20% below)Asking $749,000

Cap rate — optimistic

10.48%

NOI $78,467/yr

Rent minus taxes, insurance and HOA.

Cap rate — conservative

9.26%

NOI $69,347/yr

Also minus 10% for vacancy, repairs and management.

Cash flow with a loan

20% · $149,800
0%50%100%
Loan payment $46,637/yr
Cash flow $22,710/yr
Cap rate 9.26%
Cash-on-cash 15.16%
Cash flow ÷ price 3.03%

Conservative net operating income minus a 30-year loan payment at the price tested above.

Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.

Know your costs before you buy

Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.

Estimated monthly payment $5,469/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.

About this home

Find similar homes

Large 9,800 SF lot zoned TC-1 (Transitional Core / commercial), allowing mixed-use and commercial uses, one block from Hollywood Blvd. The property is an income property in East Hollywood currently producing $7,600/month ($91,200/year) — Within minutes of Downtown Hollywood, the Broadwalk and beaches, Hard Rock, I-95, and Fort Lauderdale–Hollywood International Airport. Contact LA for more info.

Good deal

Why we flagged this one

A transparent review of current MLS facts—not a paid placement.

  • Price reduced 6%

    The seller has come down from $799,000 to $749,000 — a $50,000 reduction since it came on the market.

  • 148 days on market

    Longer time on market usually means the seller is more open to negotiating on price and terms.

Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.

Your costs (est.)

≈ $5,469/mo

2434 Polk Street, Hollywood, FL 33020 · Hollywood

Location

2434 Polk Street, Hollywood, FL 33020

Simon Gedz, South Florida luxury real estate specialist

Simon Gedz

Realtor® since 1995