luxury

$729,000

4681-4685 SW 43rd Terrace, Fort Lauderdale, FL 33314

Fort Lauderdale, FL, 33314

— bd · — ba · 2,218 sqft

Listed by Compass Florida, LLC

Estimated monthly payment

$4,869/mo

Income & expenses

2 units
Building totalsMonthlyAnnual
Gross rental income$2,750$33,000
Operating expenses (est.)$1,308$15,693
Net operating income (est.)$1,442$17,307

Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.

Yearly rent

$33,000

Property taxes after sale

$8,748

Florida average estimate

Insurance estimate

$3,645

South Florida average insurance estimate

$729,000
$583,200 (20% below)Asking $729,000

Cap rate — optimistic

2.83%

NOI $20,607/yr

Rent minus taxes, insurance and HOA.

Cap rate — conservative

2.37%

NOI $17,307/yr

Also minus 10% for vacancy, repairs and management.

Cash flow with a loan

20% · $145,800
0%50%100%
Loan payment $45,391/yr
Cash flow $-28,084/yr
Cap rate 2.37%
Cash-on-cash -19.26%
Cash flow ÷ price -3.85%

Conservative net operating income minus a 30-year loan payment at the price tested above.

Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.

Know your costs before you buy

Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.

Estimated monthly payment $4,869/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.

About this home

Find similar homes

Income opporunity now available! This well maintained duplex sitting on a quiet cul-de-sac features 4 bedrooms and 2 full baths total, split evenly. One side is currently leased for $2,750/month, delivering immediate cash flow while the other unit provides flexible income or owner-occupancy options. Each unit has its own private fenced backyard, laundry, and separate utility meters; one unit includes a carport along with ample street parking. Additional features include recently renovated interiors, recessed lighting throughout, and generous living areas. Large lot and no HOA or rental restrictions make this ideal for investors or short-term rental strategies. Prime location — minutes to Hard Rock, Fort Lauderdale Airport, Dania Pointe, major highways, restaurants and shopping.

Good deal

Why we flagged this one

A transparent review of current MLS facts—not a paid placement.

  • Price reduced 5%

    The seller has come down from $769,000 to $729,000 — a $40,000 reduction since it came on the market.

  • 157 days on market

    Longer time on market usually means the seller is more open to negotiating on price and terms.

Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.

Your costs (est.)

≈ $4,869/mo

4681-4685 SW 43rd Terrace, Fort Lauderdale, FL 33314 · Fort Lauderdale

Location

4681-4685 SW 43rd Terrace, Fort Lauderdale, FL 33314

Simon Gedz, South Florida luxury real estate specialist

Simon Gedz

Realtor® since 1995