Luxury condo — 5 Grove Isle Drive PHS01 · Vita at Grove Isle · Coconut Grove
South Florida Luxury Living
Property Magazine
Your home in print
A magazine dedicated to 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131
A photo-rich, always-current edition with the home’s details, neighborhood lifestyle, assigned and nearby schools, ownership planning, and applicable waterfront guidance.
Open property magazine$23,500,000
5 Grove Isle Drive PHS01, Coconut Grove, FL 33131
Coconut Grove, FL, 33131
Listed by BHHS EWM Realty
5 Grove Isle Drive PHS01, Coconut Grove, FL 33131
Listed by BHHS EWM Realty
Add this home to your tour day
Pick up to 6 homes. Simon confirms times with each listing agent, then sends you the final schedule.
0 of 6 homes in your tour
Know your costs before you buy
Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.
Estimated Monthly Payment
20% down · 6.75% interest · 30-year loan
Principal, interest, taxes and insurance, HOA. Property Tax (after sale). Estimated; not a lender quote.
- Principal & interest
- $121,936/mo
- Property tax (after sale) est.
- $40,076/mo
- Homeowners insurance est.
- $2,266/mo
- HOA
- $12,518/mo
Estimate only, not guaranteed. Verify before you buy or sell.
Cash to close
5 Grove Isle Drive PHS01, Coconut Grove, FL 33131
Estimated cash to close est.
$4,973,076.67
Down payment plus Florida taxes, title, lender and prepaid costs.
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Loan amount (calculated): $18,800,000.00
Current site planning rate. Rate does not change the taxes or fees below. Prepaid interest is not included.
Edit closing costs & prepaids
Assumes both policies cover identical land and dates, with loan coverage within owner coverage—even if the seller pays owner title. Minimum lender premium $25. Turn off if not eligible. Endorsement allowance defaults to one $25 endorsement; actual requirements and premiums vary (Florida 69O-186.005).
Appraisal starts at $650. Waterfront and luxury homes may require a higher fee; confirm with your lender.
Tax uses existing ZIP estimates (after sale); insurance uses existing site estimates. Edit with your quote. If HOA insurance is included, confirm separate unit-owner coverage. Missing HOA costs are excluded—not assumed zero.
Estimated cash to close est.
$4,973,076.67
- Down payment est.
- $4,700,000.00
- Mortgage note documentary stamps est.
- $65,800.00
- Mortgage intangible tax est.
- $37,600.00
- Lender’s title insurance est.
- $25.00
- Lender title endorsements est.
- $25.00
- Lender fees est.
- $1,500.00
- Appraisal est.
- $650.00
- Owner’s title insurance est.
- $53,325.00
- Title search & examination est.
- $125.00
- Municipal lien search est.
- $150.00
- Settlement / closing fee est.
- $450.00
- County recording (deed) est.
- $30.00
- County recording (mortgage) est.
- $120.00
- Inspection, wind mitigation & 4-point est.
- $900.00
- Survey est.
- $500.00
- Property tax escrow (2 months, after sale) est.
- $80,151.50
- Insurance escrow (2 months) est.
- $4,532.17
- First-year insurance premium est.
- $27,193.00
- HOA / condo contribution or transfer est.
- Not provided
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Mortgage stamps: $0.35 per $100 or fraction. Intangible tax: 0.2% of loan. Title uses Florida 69O-186.003 base rates. Assumes 2 months of tax/insurance escrow for financed purchases plus first-year insurance; cash purchases have no lender escrow.
Before deposits and credits. Prepaid interest and other contract costs are not included. Discounts and title endorsements must be confirmed by the title company. Title search, municipal lien search, settlement and recording are pass-through title company charges for cash and financed buyers alike; the municipal lien search is priced by each city and can run higher (e.g. Boca Raton $150, Coral Gables $220).
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Insurance & flood
- Flood zone (FEMA)
- Not available —
- Homeowners insurance est.
- $2,266 / month
Source: FEMA National Flood Hazard Layer · Date checked: Not provided
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
Flood zone: Not available —
Source: FEMA National Flood Hazard Layer · Date checked: Not provided
- Roof type
- Not provided —
- Roof year
- 2026 (assumed from year built)
- Impact windows / doors
- Impact Glass (Partial)
- Shutters
- Not provided —
- Window features
- Impact Glass (Partial)
- Year built
- 2026
Homeowners insurance: $2,266 / month est.
- Annual premium est.
- $26,888
- Fees & taxes est.
- $305
- Annual total est.
- $27,193
- Likely range est.
- $23,114–$32,631
- Dwelling coverage est.
- $2,603,504
- Other structures est.
- $52,070
- Personal property est.
- $520,701
- Loss of use est.
- $260,350
- Hurricane deductible (2%) est.
- $52,070
The estimated rebuild cost is above the Citizens Property Insurance coverage cap for this county, so this home would need a private carrier.
Based on the listing: 7,027 sq ft · built 2026 · 7 stories · roof from 2026 · luxury finish level.
Dwelling coverage uses living area × county rebuilding cost. Selling price and land value are not included. The monthly estimate includes fees and applicable taxes.
Broward inland rates were calibrated against two supplied policies; other county and coastal rates have not yet been calibrated against real quotes.
Assumed where the listing is silent: concrete-block construction · coastal rating band · gable roof · 2% hurricane deductible · admitted carrier; no surplus-lines tax. A newer roof, a hip roof shape, or a higher deductible can lower the premium; frame construction can raise it.
Educational estimate only, not an insurance quote. Actual premiums depend on the carrier, inspections, discounts, and underwriting. Flood insurance not included. Simon Gedz is a Realtor, not a licensed insurance agent.
The FEMA map is a strong indication, not the final answer: your lender orders its own flood zone determination. Cash buyers are not required to carry flood insurance, but on the water it is strongly recommended.
Florida rule: by 2027, Citizens policyholders must carry flood insurance even outside a flood zone, unless the Citizens policy excludes wind coverage. The FEMA map does not show this.
How flood insurance is priced (FEMA Risk Rating 2.0)
Flood insurance is priced home by home, so two neighbors on the same canal can pay very different amounts. Premiums depend on the home's elevation (first-floor height above the expected flood level), distance to water (ocean, Intracoastal, canal or river), the type of flood risk (storm surge, heavy rain or river overflow), the cost to rebuild, the foundation and construction type, and past flood claims on the property.
Federal flood insurance (NFIP) pays at most $250,000 for the building and $100,000 for contents. A luxury waterfront home needs private flood insurance or an "excess flood" policy on top.
Before an offer: pull the official FEMA flood map (FIRMette), ask the seller for an elevation certificate (it largely decides the price), ask whether the seller's existing NFIP policy can be transferred to you (sometimes at a lower rate), and have an insurance agent check prior flood claims (CLUE report). New NFIP policies usually have a 30-day wait before they take effect — don't leave it until the week of closing.
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
About This Property
Find similar homesLuxurious, 2-level Penthouse with a huge rooftop and 40-ft infinity pool on private Grove Isle. Finished to perfection and offered turnkey with sophisticated Artefacto furniture, this opulent residence features beautifully appointed 7,000-SF interior plus 5,600-SF of exterior spaces. Immense living areas with 11-ft ceilings seamlessly connect with a 13-ft deep terrace capturing water and Miami skyline views. Sleek Molteni kitchen opens to formal dining area, while elegant spiral stairs take you to a second level, entertainment-scale indoors and rooftop. Exquisite primary suite with lavish marble bath and 2 closets, dedicated elevator, Crestron control, Lutron lighting, Barausse doors. VITA at Grove Isle is a waterfront sanctuary developed Ugo Colombo, located moments to Coconut Grove.
Why we flagged this one
A transparent review of current MLS facts—not a paid placement.
209 days on market
Longer time on market usually means the seller is more open to negotiating on price and terms.
Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.
Building health
- Building
- Vita at Grove Isle· MLS
- Year built
- 2026· MLS
- Stories
- 7· MLS
- Units
- Not provided —
- Milestone inspection
- Not provided —
- Milestone date
- Not provided —
- SIRS
- Not provided —
- SIRS date
- Not provided —
- Special assessments
- Not provided —
- Assessment amount
- Not provided —
- Assessment purpose
- Not provided —
- Assessment due date
- Not provided —
- Reserves
- Not provided —
- Minimum lease term
- Not provided —
- Rentals per year
- Not provided —
- Pet rules
- Yes, Pet Restrictions Possible· MLS
- Age restriction (55+)
- Not provided —
- HOA fee
- $12,518 / month · billed Monthly· MLS
Last updated Not provided, source: MLS remarks —
Always review the association's milestone inspection report, SIRS, budget and the last 24 months of board minutes before you buy.
Property Details
Dogs
Welcome here
Cats
Welcome here
5 Grove Isle Drive PHS01, Coconut Grove, FL 33131 · Coconut Grove
Location
5 Grove Isle Drive PHS01, Coconut Grove, FL 33131
What buyers ask about this home
What are the estimated monthly carrying costs at 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131?+
Property tax (after sale): $40,076/month est.; homeowners insurance: $2,266/month est.; HOA: $12,518/month. Fixed ownership costs before a mortgage: $54,860/month est. Principal and interest: $121,936/month; PMI: $0/month. Total for the payment scenario shown: $176,796/month est. Flood insurance is not included. Estimate only, not guaranteed. Verify before you buy or sell.
Will property taxes go up after I buy 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131?+
Usually yes. In Florida the assessed value resets to market value in the year after a sale, so the seller's current tax bill is rarely what a new owner pays. Budget roughly 1.8–2.0% of the purchase price annually until you file for homestead exemption and the Save Our Homes cap (or the 10% non-homestead cap) starts limiting increases.
Does 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131 need flood insurance, and what drives the premium?+
Most of Coconut Grove sits in a FEMA flood zone, and lenders require flood coverage in high-risk zones. Premiums are driven by elevation certificate, flood zone, roof age and shape, and whether the home has impact windows or accordion shutters. Ask for the current declarations page, the four-point inspection and wind mitigation report early — they set your real cost of ownership.
What should I check about the association before buying 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131?+
For a Florida condo, review the milestone structural inspection and the Structural Integrity Reserve Study, current reserve balances, any pending or recently voted special assessment, the association's insurance and its litigation history. Ask how many units are owner-occupied and whether the lender will approve the building — a poorly funded association is the single biggest hidden cost in a condo purchase.
Can 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131 be rented out?+
Rental rules are set by the association's documents, not the MLS. Many Coconut Grove luxury buildings limit leases to once or twice a year with a minimum term and require board approval and an application fee. Request the declaration and rules before your inspection period ends if rental income matters to your plan.
Is there room to negotiate on 5 Grove Isle Drive PHS01, Coconut Grove, FL 33131?+
This listing has been on the market 209 days. Leverage comes from days on market, price history, comparable closed sales and the seller's motivation — not from a fixed percentage. I pull the full history and the true comps before we write, so the offer is built on what the property is actually worth today. Call or text (954) 562-1798 for that analysis.
Neighborhood & Commute
Located in Coconut Grove, this property offers the South Florida lifestyle — warm-weather living year-round with easy access to the Atlantic coast, A-rated schools, and major business centers.
ST. Stephen'S Episcopal Day School
Elementary · Private · Catholic · Grades PK–5 · Coconut Grove
School assignment is set by the district and can change. Always confirm the zoned school with the district before you buy.
Simon Gedz
Realtor® since 1995
Interested in this property?
$23,500,000 · MLS A11989341
$23,500,000
5 Grove Isle Drive PHS01
5 Grove Isle Drive PH-L05, Coconut Grove, FL 33133
Listed by Douglas Elliman
Vita at Grove Isle
4 bd · 6 ba · 7,027 sq ft
$21,300,000
View details5 Grove Isle Drive S304, Coconut Grove, FL 33133
Listed by Coldwell Banker Realty
Vita At Grove Isle
4 bd · 5 ba · 4,019 sq ft
$9,800,000
View details5 Grove Isle Drive M204, Coconut Grove, FL 33133
Listed by One Sotheby's International Realty
Vita Grove Isle
4 bd · 5 ba · 3,610 sq ft
$9,500,000
View details5 Grove Isle Drive M301, Coconut Grove, FL 33133
Listed by Compass Florida, LLC
Vita at Grove Isle
4 bd · 5 ba · 3,798 sq ft
$10,000,000
View details5 Grove Isle Drive L404, Coconut Grove, FL 33133
Listed by Cervera Real Estate Inc.
VITA AT GROVE ISLE CONDO
3 bd · 4 ba · 2,503 sq ft
$6,950,000
View details5 Grove Isle S301, Coconut Grove, FL 33133
Listed by Douglas Elliman
Vita Grove Isle
3 bd · 4 ba · 2,433 sq ft
$5,600,000
View details