luxury

$499,900

711 SW 7th Street 1-2, Pompano Beach, FL 33060

Pompano Beach, FL, 33060

— bd · — ba · 1,696 sqft

Listed by Bank On It Realty

Estimated monthly payment

$3,458/mo

Income & expenses

1 unit
Building totalsMonthlyAnnual
Gross rental income$228$2,736
Operating expenses (est.)$731$8,772
Net operating income (est.)$-503$-6,036

Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.

Yearly rent

$2,736

Property taxes after sale

$5,999

Florida average estimate

Insurance estimate

$2,500

South Florida average insurance estimate

$499,900
$399,920 (20% below)Asking $499,900

Cap rate — optimistic

-1.15%

NOI $-5,762/yr

Rent minus taxes, insurance and HOA.

Cap rate — conservative

-1.21%

NOI $-6,036/yr

Also minus 10% for vacancy, repairs and management.

Cash flow with a loan

20% · $99,980
0%50%100%
Loan payment $31,126/yr
Cash flow $-37,162/yr
Cap rate -1.21%
Cash-on-cash -37.17%
Cash flow ÷ price -7.43%

Conservative net operating income minus a 30-year loan payment at the price tested above.

Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.

Know your costs before you buy

Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.

Estimated monthly payment $3,458/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.

About this home

Find similar homes

Turnkey, fully rented duplex! INDIVIDUAL ELECTRICAL METERS! This duplex features (2) 2/1 units. Both units are rented with long-term tenants with management in place if you'd like to use it. Absolutely gorgeous and modern touches throughout! Both units have central A/C. Each unit has been tastefully updated with modern finishes, making this a true turnkey property for investors or owner-occupants. Tenants pay for electric and owner pays for water approx. $228 per month. If you're looking to add a low-maintenance, income-producing property, this duplex checks all the boxes.

Your costs (est.)

≈ $3,458/mo

711 SW 7th Street 1-2, Pompano Beach, FL 33060 · Pompano Beach

Location

711 SW 7th Street 1-2, Pompano Beach, FL 33060

Simon Gedz, South Florida luxury real estate specialist

Simon Gedz

Realtor® since 1995