luxury
Pool: In Ground

$799,999

7761 NW 42nd Place, Coral Springs, FL 33065

Coral Springs, FL, 33065

— bd · 0 ba · 2,638 sqft

Listed by True Oak Realty

Estimated monthly payment

$6,007/mo

Income & expenses

2 units
Building totalsMonthlyAnnual
Gross rental income$1,500$18,000
Operating expenses (est.)$1,283$15,400
Net operating income (est.)$217$2,600

Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.

Yearly rent

$18,000

Property taxes after sale

$9,600

Florida average estimate

Insurance estimate

$4,000

South Florida average insurance estimate

$799,999
$639,999 (20% below)Asking $799,999

Cap rate — optimistic

0.55%

NOI $4,400/yr

Rent minus taxes, insurance and HOA.

Cap rate — conservative

0.33%

NOI $2,600/yr

Also minus 10% for vacancy, repairs and management.

Cash flow with a loan

20% · $160,000
0%50%100%
Loan payment $49,812/yr
Cash flow $-47,212/yr
Cap rate 0.33%
Cash-on-cash -29.51%
Cash flow ÷ price -5.90%

Conservative net operating income minus a 30-year loan payment at the price tested above.

Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.

Know your costs before you buy

Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.

Estimated monthly payment $6,007/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.

About this home

Find similar homes

RARE CORAL SPRINGS INCOME-PRODUCING DUPLEX WITH PRIVATE POOL AND UNIQUE HOUSE-HACKING LAYOUT!This exceptional property features TWO spacious 3-bedroom, 2-bathroom residences on an approximately 8,622 SF lot, offering an outstanding opportunity for investors or owner-occupants. The property boasts concrete-block construction, a barrel tile roof (fully repaired in June 2024 with a clean 4-point inspection), copper wiring, tile flooring, central A/C, in-unit laundry, and an expansive driveway with 8 dedicated parking spaces (4 per unit).The private backyard features a recently resurfaced and renovated swimming pool.A Unique Layout Advantage: Unlike most duplexes, this property features permitted dual private entrances for each unit (4 exterior doors total). This creates incredible flexibility for house-hackers. An owner can easily lock off the master suite in one unit to rent it out as a separate studio-like rental with private entrance and private W/D, while living in the remaining 2/1 space—creating a another stream of income! The tenant in this rental can also have access to the laundry room in the back by the pool. Sellers successfully utilized this exact strategy to generate an additional $1,500/month in the past and are happy to consult with serious buyers on how to maximize this unique layout.Unit 2 is currently generating $3,300/month, while the vacant Unit 1 offers the immediate opportunity to capture current market rent. NO HOA.

Good deal

Why we flagged this one

A transparent review of current MLS facts—not a paid placement.

  • Price reduced 11%

    The seller has come down from $899,999 to $799,999 — a $100,000 reduction since it came on the market.

  • 104 days on market

    Longer time on market usually means the seller is more open to negotiating on price and terms.

Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.

Your costs (est.)

≈ $6,007/mo

7761 NW 42nd Place, Coral Springs, FL 33065 · Coral Springs

Location

7761 NW 42nd Place, Coral Springs, FL 33065

Simon Gedz, South Florida luxury real estate specialist

Simon Gedz

Realtor® since 1995