luxury

$695,000

844 SW 10th Street, Hallandale Beach, FL 33009

Hallandale Beach, FL, 33009

— bd · — ba · 2,100 sqft

Listed by Excelsior Florida Realty, LLC

Estimated monthly payment

$5,136/mo

Income & expenses

3 units
Building totalsMonthlyAnnual
Gross rental income$5,270$63,240
Operating expenses (est.)$1,512$18,139
Net operating income (est.)$3,758$45,101

Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.

Yearly rent

$63,240

Property taxes after sale

$8,340

Florida average estimate

Insurance estimate

$3,475

South Florida average insurance estimate

$695,000
$556,000 (20% below)Asking $695,000

Cap rate — optimistic

7.40%

NOI $51,425/yr

Rent minus taxes, insurance and HOA.

Cap rate — conservative

6.49%

NOI $45,101/yr

Also minus 10% for vacancy, repairs and management.

Cash flow with a loan

20% · $139,000
0%50%100%
Loan payment $43,274/yr
Cash flow $1,827/yr
Cap rate 6.49%
Cash-on-cash 1.31%
Cash flow ÷ price 0.26%

Conservative net operating income minus a 30-year loan payment at the price tested above.

Rent figures come from the listing. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.

Know your costs before you buy

Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.

Estimated monthly payment $5,136/mo · principal, interest, taxes, insurance and HOA. Verify before you buy.

About this home

Find similar homes

Nice triplex -Residential Income- a GREAT opportunity for investors in the heart of the beautiful Hallandale Beach (GREAT RETURN ON INVESTMENT) Total monthly rental income of $5270/month. Bldg. is recently painted- new roof (Three-year-old) all electrical panels have been replaced, and new A/C units recently installed in all three units. New Driveway, Property is well located near major HWYs (I-95/ Turnpike. Less than 2 miles away from Aventura mall and other major shopping centers and schools. Tenants pay their electric bills (individual meters) - owner pays for water- trash removal and landscaping. If you have questions, please call listing agent.

Good deal

Why we flagged this one

A transparent review of current MLS facts—not a paid placement.

  • 300 days on market

    Longer time on market usually means the seller is more open to negotiating on price and terms.

Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.

Your costs (est.)

≈ $5,136/mo

844 SW 10th Street, Hallandale Beach, FL 33009 · Hallandale Beach

Location

844 SW 10th Street, Hallandale Beach, FL 33009

Simon Gedz, South Florida luxury real estate specialist

Simon Gedz

Realtor® since 1995