Luxury home — 3028 NW 2nd Street · ¤33-48-42 W 50 Of E 435 · Pompano Beach
$559,000
3028 NW 2nd Street, Pompano Beach, FL 33069
Pompano Beach, FL, 33069
Listed by Florida Brokers Real Estate
3028 NW 2nd Street, Pompano Beach, FL 33069
Listed by Florida Brokers Real Estate
Add this home to your tour day
Pick up to 6 homes. Simon confirms times with each listing agent, then sends you the final schedule.
0 of 6 homes in your tour
Income & expenses
3 units| Building totals | Monthly | Annual |
|---|---|---|
| Gross rental income (est.) | $1,875 | $22,500 |
| Operating expenses (est.) | $979 | $11,753 |
| Net operating income (est.) | $896 | $10,747 |
Expenses include estimated taxes, insurance, HOA and the 10% vacancy, repairs and management allowance. Loan payments are separate.
| Unit | Beds | Baths | Size | Leased | Rent / mo |
|---|---|---|---|---|---|
| Unit 1 | 3 | 1 | — | — | $1,875 |
| Total rent (building) | $1,875 | ||||
Yearly rent (est.)
$22,500
Property taxes after sale
$6,708
Florida average estimate
Insurance estimate
$2,795
South Florida average insurance estimate
Cap rate — optimistic
2.33%
NOI $12,997/yr
Rent minus taxes, insurance and HOA.
Cap rate — conservative
1.92%
NOI $10,747/yr
Also minus 10% for vacancy, repairs and management.
Cash flow with a loan
Conservative net operating income minus a 30-year loan payment at the price tested above.
Rent figures come from the listing or are estimated from the unit mix. Taxes are estimated at the tested price, since Florida taxes reset on sale. Planning estimate only, not a quote. Actual premiums depend on roof age, wind mitigation, flood zone, claims history and the carrier. Verify all income and expenses with the seller's rent roll before writing an offer. Estimate only, not guaranteed. Verify before you buy or sell.
Know your costs before you buy
Work through three numbers: your estimated monthly payment, the cash needed at closing, and insurance & flood.
Estimated Monthly Payment
20% down · 6.75% interest · 30-year loan · Conforming loan
Principal, interest, taxes and insurance. Property Tax (after sale). Estimated; not a lender quote.
- Principal & interest
- $2,901/mo
- Property tax (after sale) est.
- $559/mo
- Homeowners insurance est.
- $408/mo
- HOA
- $0/mo
Estimate only, not guaranteed. Verify before you buy or sell.
Cash to close
3028 NW 2nd Street, Pompano Beach, FL 33069
Estimated cash to close est.
$128,438.10
Down payment plus Florida taxes, title, lender and prepaid costs.
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Loan amount (calculated): $447,200.00Conforming loan
Current site planning rate. Rate does not change the taxes or fees below. Prepaid interest is not included.
Edit closing costs & prepaids
Assumes both policies cover identical land and dates, with loan coverage within owner coverage—even if the seller pays owner title. Minimum lender premium $25. Turn off if not eligible. Endorsement allowance defaults to one $25 endorsement; actual requirements and premiums vary (Florida 69O-186.005).
Appraisal starts at $650. Waterfront and luxury homes may require a higher fee; confirm with your lender.
Tax uses existing ZIP estimates (after sale); insurance uses existing site estimates. Edit with your quote. If HOA insurance is included, confirm separate unit-owner coverage. Missing HOA costs are excluded—not assumed zero.
Estimated cash to close est.
$128,438.10
- Down payment est.
- $111,800.00
- Mortgage note documentary stamps est.
- $1,565.20
- Mortgage intangible tax est.
- $894.40
- Lender’s title insurance est.
- $25.00
- Lender title endorsements est.
- $25.00
- Lender fees est.
- $1,500.00
- Appraisal est.
- $650.00
- Owner’s title insurance est.
- $2,870.00
- Title search & examination est.
- $125.00
- Municipal lien search est.
- $150.00
- Settlement / closing fee est.
- $450.00
- County recording (deed) est.
- $30.00
- County recording (mortgage) est.
- $120.00
- Inspection, wind mitigation & 4-point est.
- $900.00
- Survey est.
- $500.00
- Property tax escrow (2 months, after sale) est.
- $1,118.00
- Insurance escrow (2 months) est.
- $816.50
- First-year insurance premium est.
- $4,899.00
- HOA / condo contribution or transfer est.
- Not provided
Partial estimate: unknown amounts are excluded. Ask Simon to verify them.
Mortgage stamps: $0.35 per $100 or fraction. Intangible tax: 0.2% of loan. Title uses Florida 69O-186.003 base rates. Assumes 2 months of tax/insurance escrow for financed purchases plus first-year insurance; cash purchases have no lender escrow.
Before deposits and credits. Prepaid interest and other contract costs are not included. Discounts and title endorsements must be confirmed by the title company. Title search, municipal lien search, settlement and recording are pass-through title company charges for cash and financed buyers alike; the municipal lien search is priced by each city and can run higher (e.g. Boca Raton $150, Coral Gables $220).
Estimate only. Your lender's Loan Estimate and the title company's closing disclosure are the final numbers. Not financial advice.
Estimate only, not guaranteed. Verify before you buy or sell.
Insurance & flood
- Flood zone (FEMA)
- Zone X 0.2 Percent Annual Chance Flood HazardNot federally required
- Homeowners insurance est.
- $408 / month
Source: FEMA National Flood Hazard Layer · Date checked: Oct 22, 2026
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
Flood zone: X
Moderate mapped flood risk; flooding is still possible.
Source: FEMA National Flood Hazard Layer · Date checked: Oct 22, 2026
- Roof type
- Shingle
- Roof year
- Not provided —
- Impact windows / doors
- Not provided —
- Shutters
- Not provided —
- Window features
- Not provided —
- Year built
- 1966
Homeowners insurance: $408 / month est.
- Annual premium est.
- $4,594
- Fees & taxes est.
- $305
- Annual total est.
- $4,899
- Likely range est.
- $4,164–$5,878
- Dwelling coverage est.
- $478,500
- Other structures est.
- $9,570
- Personal property est.
- $95,700
- Loss of use est.
- $47,850
- Hurricane deductible (2%) est.
- $9,570
Based on the listing: 1,914 sq ft · built 1966 · one story.
Dwelling coverage uses living area × county rebuilding cost. Selling price and land value are not included. The monthly estimate includes fees and applicable taxes.
Broward inland rates were calibrated against two supplied policies; other county and coastal rates have not yet been calibrated against real quotes.
Assumed where the listing is silent: concrete-block construction · inland rating band · roof 6–15 years old · gable roof · standard finish · 2% hurricane deductible · admitted carrier; no surplus-lines tax. A newer roof, a hip roof shape, or a higher deductible can lower the premium; frame construction can raise it.
Educational estimate only, not an insurance quote. Actual premiums depend on the carrier, inspections, discounts, and underwriting. Flood insurance not included. Simon Gedz is a Realtor, not a licensed insurance agent.
Zone X. Flood insurance is not federally required, but it is strongly recommended and usually available at lower rates.
The FEMA map is a strong indication, not the final answer: your lender orders its own flood zone determination. Cash buyers are not required to carry flood insurance, but on the water it is strongly recommended.
Florida rule: by 2027, Citizens policyholders must carry flood insurance even outside a flood zone, unless the Citizens policy excludes wind coverage. The FEMA map does not show this.
How flood insurance is priced (FEMA Risk Rating 2.0)
Flood insurance is priced home by home, so two neighbors on the same canal can pay very different amounts. Premiums depend on the home's elevation (first-floor height above the expected flood level), distance to water (ocean, Intracoastal, canal or river), the type of flood risk (storm surge, heavy rain or river overflow), the cost to rebuild, the foundation and construction type, and past flood claims on the property.
Federal flood insurance (NFIP) pays at most $250,000 for the building and $100,000 for contents. A luxury waterfront home needs private flood insurance or an "excess flood" policy on top.
Before an offer: pull the official FEMA flood map (FIRMette), ask the seller for an elevation certificate (it largely decides the price), ask whether the seller's existing NFIP policy can be transferred to you (sometimes at a lower rate), and have an insurance agent check prior flood claims (CLUE report). New NFIP policies usually have a 30-day wait before they take effect — don't leave it until the week of closing.
Insurance estimates vary widely. Get a real quote before you make an offer.
Estimate only, not guaranteed. Verify before you buy or sell.
About This Property
Find similar homesSOLD AS IS! CASH ONLY! TRIPLEX WITH ALL UNITS RENTED. Owner is also selling 3024 ML#A12048894 triplex for the same price and has all 3 units rented. Ducts are new, most AC'S are 2018-2020, most water heaters are 2017-2020, ROOF is 2006 and will need work. CITY REQUIRES MANDATORY SECURITY CAMERAS 24/7. SHOWINGS ONLY WITH AN ACCEPTED OFFER. DO NOT BOTHER TENANTS. If interested in another triplex, seller also selling 3024.
Why we flagged this one
A transparent review of current MLS facts—not a paid placement.
Price reduced 7%
The seller has come down from $599,000 to $559,000 — a $40,000 reduction since it came on the market.
118 days on market
Longer time on market usually means the seller is more open to negotiating on price and terms.
Price reductions and days on market come from this listing's MLS record. This is an initial market signal, not a formal appraisal or full comparable market analysis.
Property Details
3028 NW 2nd Street, Pompano Beach, FL 33069 · Pompano Beach
Location
3028 NW 2nd Street, Pompano Beach, FL 33069
What buyers ask about this home
What are the estimated monthly carrying costs at 3028 NW 2nd Street, Pompano Beach, FL 33069?+
Property tax (after sale): $559/month est.; homeowners insurance: $408/month est.; HOA: $0/month. Fixed ownership costs before a mortgage: $967/month est. Principal and interest: $2,901/month; PMI: $0/month. Total for the payment scenario shown: $3,868/month est. Flood insurance is not included. Estimate only, not guaranteed. Verify before you buy or sell.
Will property taxes go up after I buy 3028 NW 2nd Street, Pompano Beach, FL 33069?+
Usually yes. In Florida the assessed value resets to market value in the year after a sale, so the seller's current tax bill is rarely what a new owner pays. Budget roughly 1.8–2.0% of the purchase price annually until you file for homestead exemption and the Save Our Homes cap (or the 10% non-homestead cap) starts limiting increases.
Does 3028 NW 2nd Street, Pompano Beach, FL 33069 need flood insurance, and what drives the premium?+
Most of Pompano Beach sits in a FEMA flood zone, and lenders require flood coverage in high-risk zones. Premiums are driven by elevation certificate, flood zone, roof age and shape, and whether the home has impact windows or accordion shutters. Ask for the current declarations page, the four-point inspection and wind mitigation report early — they set your real cost of ownership.
What should an inspection focus on for a home like 3028 NW 2nd Street, Pompano Beach, FL 33069?+
In coastal South Florida, prioritize roof age and permit history, whether windows and doors are impact-rated, the seawall and dock condition on waterfront lots, drainage and elevation, plumbing type (cast iron and polybutylene are common in homes of this era), and any open or expired permits with the city. These items, not cosmetics, drive both price and insurability.
Is there room to negotiate on 3028 NW 2nd Street, Pompano Beach, FL 33069?+
This listing has been on the market 118 days. Leverage comes from days on market, price history, comparable closed sales and the seller's motivation — not from a fixed percentage. I pull the full history and the true comps before we write, so the offer is built on what the property is actually worth today. Call or text (954) 562-1798 for that analysis.
Neighborhood & Commute
Pompano Beach. Resurging beachfront city with a new pier district, golf, and quick reach to both Fort Lauderdale and Boca.
Approximate Drive Times
Drive times are estimates based on straight-line distance at typical South Florida traffic speeds. Actual times vary with traffic and routing.
Assigned schools for this address
Charles Drew Elementary School
Elementary · 0.6 mi from this home · 1000 Nw 31St Ave, Pompano Beach
Crystal Lake Middle School
Middle school · 4.0 mi from this home · 3551 Ne 3Rd Ave, Pompano Beach
Coconut Creek High School
High school · 1.5 mi from this home · 1400 Nw 44Th Ave, Coconut Creek
Zone boundaries published by Broward County Public Schools.
Other options for this address
Abundant Life Christian Academy
Pre-K & Kindergarten · Private · Christian · Grades PK–12 · Margate
Rhema Word Christian Academy
Pre-K & Kindergarten · Private · Christian · Grades K–12 · Fort Lauderdale
Millennium Leadership Christian Academy Inc
Pre-K & Kindergarten · Private · Christian · Grades PK–12 · Parkland
School assignment is set by the district and can change. Always confirm the zoned school with the district before you buy.
Closed sales in the last 12 months, newest first. Tap a home for its photos and sale facts.
Loading nearby sales…
Simon Gedz
Realtor® since 1995
Interested in this property?
$559,000 · MLS A12048905
$559,000
3028 NW 2nd Street
2831 NW 5TH Street, Pompano Beach, FL 33069
Listed by United Realty Group Inc.
COLLIER CITY
3 bd · 2 ba · 900 sq ft
$395,000
View details3525 NW 1st Street, Pompano Beach, FL 33069
Listed by First World Realty Group,LLC
RESIDENCES AT PALM AIRE
3 bd · 3 ba · 1,446 sq ft
$525,500
View details
2823 N COURSE Drive 201, Pompano Beach, FL 33069
Listed by Oceanica Homes Intl Realty
BREEZES AT PALM AIRE CONDO
2 bd · 2 ba · 1,120 sq ft
$217,000
View details
2900 N COURSE Drive 305, Pompano Beach, FL 33069
Listed by America Realty, Inc.
NO 53 PALM-AIRE COUNTRY CLUB
2 bd · 2 ba · 1,216 sq ft
$209,900
View details
00 NW 31ST Avenue, Pompano Beach, FL 33069
Listed by Abraham & Associates Inc
31 Ave
$1,100,000
View details
2502 NW 7th Street, Pompano Beach, FL 33069
Listed by Kingdom Keys Home Solutions, I
COLLIER CITY
2 bd · 1 ba · 728 sq ft
$210,000
View details